1.
Problem
recognition, definition and evaluation
In the previous blog posting decided
that re-machining sterntube bush was the best choice with fastest delivery
time. Other important factor must be considered is lost opportunity with
re-machining decision. This blog will talk about potential lost opportunity
using re-machining bush if bush fail in operation.
2.
Development
of the feasible alternatives
Some scenario to calculate lost
opportunities if re-machining fail are:
i.
Keep using re-machine bush up to the age of the
vessel ends (approximately 5 years).
ii.
Using genuine part bush from maker.
For first option the possible lost opportunity is bush broken in the
middle of ship operations, then for re-new bush lost opportunity is delay for
delivery spare part. Considering that this part is for 32 years old tanker, so the
spare part is very rare and main possibility is maker will fabricate custom ones.
3.
Development
of the outcomes
In this case potential lost opportunities
can be time loss and money loss using NPV method.
4.
Acceptable
criteria.
We use NPV method to calculate the best
alternative for this vessel, by considering revenue, operating cost, repair
cost, and income. Net Present Value (NPV) is a formula used to determine the
present value of an investment by the discounted sum of all cash flows received
from the project. The formula for the discounted sum of all cash flows can be
rewritten as:
5.
Analysis and comparison of the
alternatives
Detail Data:
Calculation:
Revenue
is vessel charter rate multiplied by commission days.
(Element not include in calculation are Intermediate and Special
Survey docking, off hire assumption per year are 5 days)
Repair Costs are cost to repair sterntube bush with re-machine and
also re-new.
Operating Costs are all operational expenses of vessel include:
manning, services, spare part, lubricant, management fee, overhead, & maintenance.
Income:
Revenue – (Operating Cost + Repair Cost)
6.
Selection of the preferred alternative
The biggest NPV is in option to re-new bush with total USD 1,801,421.31.
Lost opportunity of option 2 is just delay in delivery spare part. In other
hand option to re-machining bush is more risky, not only vessel need repair in
dock yard but also with delivery delay.
7. Performance Monitoring & Post
Evaluation of Result
If we consider at lost opportunity, both option are need order new bush
spares from maker. Whereas for order new bush spare part is very unpredictable,
because this engine is 30 years old engine and maker no longer have spares
stock.
So if we consider at the success of main project (Engine restore project)
and consider with operational vessel after docking, other option to using
re-machining bush to perform engine commissioning but also order new bushing
from maker.
Reference:
i.
Irawan, D. (2013). Blog W10_DI_
Sterntube Bush Repair Scheduling. retrieved from http://aacemahakam.blogspot.com/
ii. Net Present Value, retrieved from:
iii. William G.
Sullivan, Elin M. Wicks, and C. Patrick Koelling (2011), Engineering Economy
(15th Edition), Chapter 6
Excellent posting, Pak Irawan!!!
ReplyDeleteNice work!!!!
My only question (and my only challenge to you) is why did you use ONLY NPV? Why not also look at IRR and ERR as well? And payback period?
Whenever you do any financial analysis like this, you should get in the habit of also doing IRR, ERR and payback period as well. Very rarely are projects decided ONLY on NPV.
Keep up the good work but for your next blog posting, I would hope you will take this to the next step by comparing IRR, ERR and Payback vs NPV and see if you end up with the same results.
BR,
Dr. PDG, Jakarta